| Revenue | DKK 1,7M | +19% |
| EBITDA | DKK 315K | +389% |
| Net profit | DKK 162K | +850% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK 2,3M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 14 | 9 | 13 | 4 | 7 | 11 | 4 | 1.748 | 1.618 | 1.759 | 1.465 | 1.741 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -1.334 | -1.306 | -1.333 | -1.400 | -1.426 |
| EBITDA | 18 | 17 | 29 | 13 | 23 | -52 | -74 | 27 | 414 | 311 | 427 | 64 | 315 |
| Depreciation & amort. | 21 | -21 | -21 | -21 | -24 | -26 | -26 | -26 | -59 | -55 | -55 | -54 | -53 |
| EBIT | -3 | -4 | 7 | -8 | -1 | -78 | -100 | 1 | 355 | 257 | 372 | 11 | 262 |
| Net financials | 149 | 338 | 258 | 270 | 41 | -23 | -75 | 129 | -3 | -154 | -33 | -11 | -46 |
| Profit before tax | 146 | 334 | 265 | 261 | 21 | 36 | -78 | 17 | 352 | 103 | 339 | -0 | 216 |
| Tax | 5 | 1 | 10 | 6 | 5 | 39 | 6 | -21 | 99 | 23 | 82 | 21 | 54 |
| Net profit | 141 | 332 | 255 | 256 | 17 | -3 | -84 | 38 | 253 | 80 | 257 | -22 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.375 | 4.500 | 4.006 | 2.863 | 2.788 | 2.686 | 2.456 | 2.434 | 2.953 | 2.735 | 2.963 | 2.648 | 2.763 |
| Equity | 4.261 | 4.497 | 4.002 | 2.858 | 2.774 | 2.667 | 2.438 | 2.368 | 2.510 | 2.477 | 2.619 | 2.305 | 2.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 3 | 4 | 5 | 15 | 19 | 18 | 66 | 443 | 258 | 343 | 343 | 421 |
| Total debt | 114 | 3 | 4 | 5 | 15 | 19 | 18 | 66 | 443 | 258 | 343 | 343 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|