| Revenue | DKK -785K | +6098% |
| EBITDA | DKK -785K | -6098% |
| Net profit | DKK 5,1M | +27% |
| Total assets | DKK 31,3M | +16% |
| Equity | DKK 30,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | -7 | -5 | -506 | -9 | -9 | -9 | -9 | -13 | -785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -5 | -6 | -7 | -5 | -7 | -5 | -506 | -9 | -9 | -9 | -9 | -13 | -785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -5 | -6 | -7 | -5 | -7 | -5 | -506 | -9 | -9 | -9 | -9 | -13 | -785 |
| Net financials | -2.468 | -770 | -992 | 7.950 | 99 | -7 | 460 | 1.686 | 1.595 | 3.634 | 2.515 | 2.239 | 4.022 | 5.928 |
| Profit before tax | -2.486 | -775 | -998 | 7.943 | 94 | -14 | 455 | 1.179 | 1.587 | 3.625 | 2.506 | 2.230 | 4.010 | 5.143 |
| Tax | 3 | -0 | -0 | -0 | -0 | -13 | -1 | -8 | -4 | -5 | -6 | -3 | -5 | 60 |
| Net profit | -2.660 | -775 | -998 | 7.943 | 94 | -1 | 456 | 1.187 | 1.591 | 3.630 | 2.513 | 2.233 | 4.015 | 5.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.076 | 7.012 | 8.493 | 10.312 | 10.318 | 11.611 | 12.072 | 13.241 | 14.852 | 18.503 | 20.793 | 23.085 | 26.938 | 31.317 |
| Equity | 3.533 | 2.989 | 1.990 | 9.933 | 10.027 | 11.313 | 11.769 | 12.956 | 14.547 | 18.177 | 20.689 | 22.922 | 26.461 | 30.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 316 | 322 | 379 | 291 | 298 | 303 | 284 | 305 | 326 | 103 | 162 | 478 | 524 |
| Total debt | 185 | 316 | 322 | 379 | 291 | 298 | 303 | 284 | 305 | 326 | 103 | 162 | 478 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| David Frøkjær-Jensen | Chief Executive Officer | 0 companies |