| Revenue | DKK -69K | -22% |
| EBITDA | DKK -471K | +5% |
| Net profit | DKK -2,7M | -265% |
| Total assets | DKK 22,1M | -13% |
| Equity | DKK 21,8M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | -53 | 21 | -26 | -27 | -28 | -81 | -76 | -50 | -54 | -60 | -89 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -407 | -304 | -405 | -402 |
| EBITDA | 251 | -53 | 21 | -26 | -27 | -28 | -81 | -76 | -50 | -461 | -364 | -494 | -471 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -9 | -0 | -3 | -36 | -35 | -35 | -35 | -35 | -35 |
| EBIT | 251 | -53 | 21 | -30 | -36 | -28 | -83 | -112 | -85 | -496 | -399 | -529 | -506 |
| Net financials | -23 | -24 | 13.036 | 293 | 1.411 | 1.577 | -1.248 | 3.527 | 611 | 2.586 | -3.059 | 2.128 | -2.152 |
| Profit before tax | 228 | -78 | 13.057 | 262 | 1.375 | 1.550 | -1.331 | 3.415 | 526 | 2.089 | -3.458 | 1.599 | -2.658 |
| Tax | 58 | -19 | 26 | 62 | 302 | 326 | -0 | 434 | 101 | 434 | 3 | -13 | 8 |
| Net profit | 170 | -59 | 13.031 | 201 | 1.072 | 1.224 | -1.331 | 2.981 | 425 | 1.656 | -3.461 | 1.612 | -2.666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.448 | 11.332 | 22.599 | 21.583 | 22.887 | 23.292 | 21.927 | 24.845 | 25.139 | 26.675 | 23.120 | 25.496 | 22.101 |
| Equity | 11.010 | 10.855 | 22.131 | 21.087 | 22.159 | 23.292 | 21.876 | 24.771 | 25.108 | 26.543 | 23.082 | 24.582 | 21.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 478 | 468 | 496 | 728 | 0 | 51 | 67 | 20 | 118 | 20 | 914 | 307 |
| Total debt | 438 | 478 | 468 | 496 | 728 | 0 | 51 | 67 | 20 | 118 | 20 | 914 | 307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|