| Revenue | DKK 0 | — |
| EBITDA | DKK -818K | +92% |
| Net profit | DKK 138M | +39% |
| Total assets | DKK 475M | +13% |
| Equity | DKK 451M | +18% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -49 | -26 | -40 | -26 | -326 | -37 | -33 | -34 | -29 | -38 | -29 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -49 | -26 | -40 | -26 | -326 | -37 | -33 | -34 | -29 | -38 | -29 | -10.430 | -818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -49 | -26 | -40 | -26 | -326 | -37 | -33 | -34 | -29 | -38 | -29 | -10.430 | -818 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 27.155 | 27.067 | 27.742 | -6.901 | -17.578 | 5.422 | 19.980 | 28.511 | 23.840 | 30.556 | 74.012 | 109.749 | 139.817 |
| Profit before tax | — | — | — | — | — | 26.606 | 36.017 | 27.702 | -6.927 | -17.904 | 5.385 | 19.947 | 28.477 | 23.811 | 30.518 | 73.983 | 99.319 | 138.999 |
| Tax | -0 | -0 | -0 | -0 | -0 | -72 | 20 | -13 | -6 | -7 | -9 | -8 | -5 | -1 | -7 | -141 | -49 | 984 |
| Net profit | — | — | — | — | — | 26.678 | 27.061 | 27.715 | -6.921 | -17.897 | 5.394 | 19.955 | 28.482 | 23.812 | 30.525 | 74.124 | 99.368 | 138.015 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 168.232 | 192.311 | 213.708 | 198.603 | 184.748 | 191.800 | 210.928 | 224.154 | 242.062 | 276.313 | 332.321 | 421.045 | 475.031 |
| Equity | — | — | — | — | — | 164.603 | 192.279 | 213.676 | 198.571 | 172.847 | 179.665 | 198.524 | 211.771 | 229.433 | 263.384 | 316.806 | 382.780 | 450.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.946 | 23.763 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3.629 | 32 | 32 | 32 | 11.901 | 12.135 | 12.404 | 12.383 | 12.629 | 12.929 | 15.515 | 27.319 | 270 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3.629 | 32 | 32 | 32 | 11.901 | 12.135 | 12.404 | 12.383 | 12.629 | 12.929 | 15.515 | 38.265 | 24.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Management | Management | 2007 | — | — |
GC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 15/9 2007 ESBJERG ApS | Company | 50.0% | 50.0% | 2007 |
C9 HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Karin Macartney | Management | 0 companies |
| Glenn Carsten Macartney | Management | 0 companies |