| Revenue | DKK -23K | +64% |
| EBITDA | DKK -263K | -4% |
| Net profit | DKK 940K | +9% |
| Total assets | DKK 11,8M | +0% |
| Equity | DKK 11,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | 1 | -1 | -1 | -12 | 5 | -6 | -7 | -10 | -20 | -14 | -14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -240 |
| EBITDA | -10 | -8 | 1 | -1 | -1 | -12 | 5 | -6 | -7 | -10 | -20 | -14 | -254 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | 1 | -1 | -1 | -12 | 5 | -6 | -7 | -10 | -20 | -14 | -254 | -263 |
| Net financials | 1 | 21 | 627 | 534 | 274 | 944 | 1.066 | 1.668 | 1.902 | 3.094 | 1.694 | 1.123 | 1.114 | 1.189 |
| Profit before tax | -9 | 12 | 627 | 533 | 273 | 932 | 1.072 | 1.662 | 1.895 | 3.085 | 1.674 | 1.109 | 860 | 926 |
| Tax | -0 | -0 | -3 | 3 | 1 | -1 | 6 | -2 | 33 | 94 | -86 | -28 | -6 | -14 |
| Net profit | -9 | 12 | 631 | 530 | 272 | 933 | 1.066 | 1.665 | 1.863 | 2.990 | 1.760 | 1.137 | 866 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 160 | 941 | 1.270 | 1.458 | 2.794 | 3.349 | 4.909 | 6.628 | 9.508 | 10.818 | 11.504 | 11.879 | 11.821 |
| Equity | 95 | 107 | 738 | 1.268 | 1.439 | 2.347 | 3.309 | 4.866 | 6.618 | 9.495 | 10.805 | 11.492 | 11.858 | 11.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 182 | 1 | 19 | 447 | 40 | 43 | 10 | 12 | 12 | 11 | 21 | 22 |
| Total debt | 8 | 8 | 182 | 1 | 19 | 447 | 40 | 43 | 10 | 12 | 12 | 11 | 21 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|