| Revenue | DKK -18K | -87% |
| EBITDA | DKK 135K | +63% |
| Net profit | DKK 40K | +135% |
| Total assets | DKK 10,4M | +0% |
| Equity | DKK 6,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.181 | 809 | 735 | 641 | 879 | 1.146 | 944 | 533 | 21 | -94 | -177 | -135 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.121 | 750 | 676 | 2.295 | 1.964 | 1.459 | 1.192 | 971 | 1.474 | 1.078 | 59 | 83 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.121 | 750 | 676 | 2.295 | 1.964 | 1.459 | 1.192 | 971 | 1.474 | 1.078 | 59 | 83 | 135 |
| Net financials | -570 | -505 | -460 | -398 | -240 | -75 | 64 | 97 | 72 | -38 | -46 | -164 | -143 |
| Profit before tax | 551 | 246 | 216 | 1.896 | 1.724 | 1.384 | 1.256 | 1.068 | 1.545 | 1.041 | 14 | -81 | -8 |
| Tax | 51 | 130 | 24 | 475 | 406 | -662 | 171 | 137 | 556 | 167 | -17 | 34 | -48 |
| Net profit | 500 | 116 | 192 | 1.421 | 1.318 | 2.046 | 1.085 | 931 | 989 | 874 | 30 | -114 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.080 | 14.554 | 13.667 | 15.401 | 18.544 | 12.376 | 10.482 | 9.361 | 12.821 | 13.013 | 11.224 | 10.449 | 10.420 |
| Equity | 476 | 685 | 926 | 2.056 | 3.474 | 5.520 | 6.605 | 7.536 | 8.525 | 9.399 | 7.430 | 6.115 | 6.155 |
| Long-term debt | 8.414 | 7.033 | 6.493 | 8.525 | 7.756 | 5.144 | 2.724 | 1.428 | 3.750 | 2.989 | 2.750 | 2.750 | 2.531 |
| Short-term debt | 7.189 | 6.836 | 6.248 | 3.932 | 5.986 | 1.293 | 823 | 62 | 86 | 106 | 558 | 1.062 | 1.214 |
| Total debt | 15.603 | 13.869 | 12.742 | 12.456 | 13.741 | 6.436 | 3.548 | 1.489 | 3.835 | 3.094 | 3.308 | 3.812 | 3.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEPRE HAMBURG A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Tuxøe | Management | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |
| Jan Mølhave Pedersen | Board of Directors | 0 companies |