| Revenue | DKK -13K | -20% |
| EBITDA | DKK -13K | +20% |
| Net profit | DKK -190K | -142% |
| Total assets | DKK 875K | -14% |
| Equity | DKK 432K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -12 | -39 | -8 | -9 | -8 | -8 | -8 | -10 | -60 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -12 | -39 | -8 | -9 | -8 | -8 | -8 | -10 | -60 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -12 | -39 | -8 | -9 | -8 | -8 | -8 | -10 | -60 | -16 | -13 |
| Net financials | 74 | -18 | -247 | -15 | -53 | -6 | 42 | 51 | 191 | 41 | 46 | 463 | -135 |
| Profit before tax | 68 | -25 | -259 | -54 | -61 | -15 | 34 | 43 | 183 | 31 | -14 | 447 | -147 |
| Tax | -2 | -1 | -7 | -10 | 1 | 29 | -0 | -18 | -44 | 19 | -15 | -5 | 42 |
| Net profit | 70 | -23 | -252 | -44 | -62 | -43 | 34 | 61 | 227 | 12 | 1 | 451 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 367 | 132 | 132 | 84 | 52 | 96 | 166 | 392 | 374 | 420 | 1.018 | 875 |
| Equity | 261 | 238 | -15 | -59 | -120 | -164 | -130 | -69 | 158 | 170 | 171 | 622 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 109 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 130 | 146 | 190 | 204 | 216 | 226 | 109 | 125 | 204 | 249 | 396 | 443 |
| Total debt | 119 | 130 | 146 | 190 | 204 | 216 | 226 | 235 | 234 | 204 | 249 | 396 | 443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|