| Revenue | DKK 528K | -65% |
| EBITDA | DKK 64K | -91% |
| Net profit | DKK -47K | -110% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 783K | -6% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 892 | 221 | 172 | -11 | -1 | 117 | 95 | 212 | 658 | 903 | 1.519 | 528 |
| Staff expenses | -455 | -730 | -86 | -86 | -2 | -2 | -1 | -0 | -0 | -525 | -787 | -839 | -405 |
| EBITDA | 378 | 162 | 135 | 86 | -13 | -3 | 116 | 95 | 212 | 133 | 116 | 680 | 64 |
| Depreciation & amort. | -94 | -182 | -497 | -100 | -77 | -0 | -0 | -3 | -22 | -31 | -59 | -72 | -83 |
| EBIT | 284 | -20 | -362 | -14 | -90 | -3 | 116 | 92 | 190 | 102 | 56 | 609 | -18 |
| Net financials | -13 | -15 | -28 | 2 | 0 | 1 | -29 | 2 | 2 | 2 | 3 | -9 | 5 |
| Profit before tax | 271 | -35 | -390 | -13 | -90 | -2 | 86 | 94 | 192 | 104 | 60 | 599 | -14 |
| Tax | 71 | -16 | -87 | 0 | -22 | 1 | 28 | 22 | 44 | 25 | 17 | 139 | 33 |
| Net profit | 200 | -18 | -303 | -13 | -68 | -4 | 59 | 72 | 148 | 79 | 42 | 460 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 831 | 445 | 303 | 216 | 231 | 263 | 325 | 574 | 598 | 665 | 1.151 | 1.226 |
| Equity | 475 | 457 | 154 | 141 | 73 | 70 | 128 | 200 | 348 | 327 | 369 | 830 | 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 303 | 291 | 162 | 143 | 162 | 68 | 115 | 224 | 261 | 269 | 218 | 348 |
| Total debt | 252 | 303 | 291 | 162 | 143 | 162 | 135 | 124 | 224 | 261 | 269 | 218 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIANSI HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
OLRINA HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rene Uhrenholt | Chief Executive Officer | 0 companies |
| Christian Lomborg Jessen | Chairman | 0 companies |
| Gitte Rene Uhrenholt | Board of Directors | 0 companies |