| Revenue | DKK -16K | +5% |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK -1,4M | -323% |
| Total assets | DKK 9,3M | -13% |
| Equity | DKK 8,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | 0 | -10 | -10 | -10 | -22 | -12 | -11 | -14 | -14 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | 0 | -10 | -10 | -10 | -22 | -12 | -11 | -14 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | 0 | -10 | -10 | -10 | -22 | -12 | -11 | -14 | -14 | -15 | -16 |
| Net financials | 841 | -1.187 | 359 | 255 | 3.254 | -382 | 1.492 | -2.037 | 995 | 2.496 | 1.909 | 738 | -1.421 |
| Profit before tax | 833 | -1.196 | 359 | 245 | 3.244 | -392 | 1.470 | -2.049 | 984 | 2.482 | 1.895 | 723 | -1.437 |
| Tax | -2 | -2 | 7 | -4 | -2 | 12 | -5 | -9 | -3 | 2 | -13 | 77 | 5 |
| Net profit | 835 | -1.194 | 353 | 249 | 3.246 | -404 | 1.476 | -2.040 | 987 | 2.480 | 1.908 | 646 | -1.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.010 | 1.475 | 1.645 | 1.757 | 4.983 | 5.343 | 6.132 | 4.144 | 4.963 | 7.610 | 10.006 | 10.643 | 9.261 |
| Equity | 2.199 | 1.005 | 1.371 | 1.621 | 4.867 | 4.463 | 5.939 | 3.898 | 4.885 | 7.365 | 9.273 | 9.918 | 8.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 810 | 470 | 273 | 137 | 116 | 880 | 194 | 245 | 78 | 245 | 733 | 724 | 785 |
| Total debt | 810 | 470 | 273 | 137 | 116 | 880 | 194 | 245 | 78 | 245 | 733 | 724 | 785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|