| Revenue | DKK 4,6M | -31% |
| EBITDA | DKK 131K | -95% |
| Net profit | DKK -653K | -143% |
| Total assets | DKK 17M | -15% |
| Equity | DKK 9M | -7% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.582 | 4.241 | 4.825 | 5.279 | 7.982 | 3.158 | 7.245 | 1.802 | 5.622 | 5.508 | 6.580 | 6.693 | 4.589 |
| Staff expenses | -2.327 | -4.608 | -3.087 | -3.579 | -2.324 | -2.139 | -3.821 | -2.850 | -2.611 | -2.677 | -4.486 | -4.222 | -4.458 |
| EBITDA | 2.255 | -367 | 1.738 | 1.700 | 5.657 | 1.019 | 3.424 | -1.048 | 3.011 | 2.831 | 2.816 | 2.471 | 131 |
| Depreciation & amort. | -98 | -218 | -312 | -407 | -115 | -695 | -594 | -506 | -583 | -453 | 361 | -530 | -778 |
| EBIT | 2.156 | -584 | 1.426 | 1.293 | 5.543 | 324 | 2.830 | -1.554 | 2.428 | 2.378 | 2.455 | 1.941 | -647 |
| Net financials | -872 | -965 | -835 | -942 | -1.382 | -887 | -893 | -1.033 | -1.202 | -420 | -256 | -109 | -182 |
| Profit before tax | 1.284 | -1.549 | 591 | 351 | 4.161 | -563 | 1.937 | -2.588 | 1.226 | 1.958 | 2.199 | 1.832 | -829 |
| Tax | 358 | -364 | 192 | 86 | 906 | -119 | 435 | -556 | 203 | 526 | 492 | 297 | -176 |
| Net profit | 926 | -1.185 | 400 | 265 | 3.255 | -443 | 1.502 | -2.032 | 1.023 | 1.432 | 1.707 | 1.535 | -653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.094 | 20.002 | 12.722 | 18.311 | 21.889 | 19.643 | 32.019 | 17.471 | 14.590 | 18.201 | 20.139 | 19.979 | 17.001 |
| Equity | 2.167 | 983 | 1.382 | 1.647 | 4.902 | 4.459 | 5.960 | 3.929 | 4.952 | 6.384 | 8.091 | 9.626 | 8.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 135 | 1.021 | 1.021 | 0 | -20 | -16 | 129 | 118 | 0 |
| Short-term debt | 9.746 | 19.019 | 11.332 | 16.570 | 16.792 | 14.088 | 24.727 | 13.067 | 9.500 | 10.970 | 11.462 | 9.384 | 7.667 |
| Total debt | 9.746 | 19.019 | 11.332 | 16.570 | 16.792 | 15.109 | 25.748 | 13.067 | 9.500 | 10.970 | 11.462 | 9.384 | 7.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2008 | — | — |
JS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANG HOLDING GADSTRUP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lang | Management | 0 companies |
| John Simonsen | Management | 0 companies |