| Revenue | DKK 2,3M | +13% |
| EBITDA | DKK 2,3M | +13% |
| Net profit | DKK 6,5M | +824% |
| Total assets | DKK 52M | +6% |
| Equity | DKK 19,9M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -469 | -116 | 161 | 146 | 1.978 | 1.277 | 2.230 | 2.240 | 2.213 | 2.016 | 2.278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -469 | -116 | 161 | 146 | 1.978 | 1.277 | 2.230 | 2.282 | 3.813 | 2.016 | 2.278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -469 | -116 | 161 | 146 | 1.978 | 1.277 | 2.230 | 2.282 | 3.813 | 2.016 | 2.278 |
| Net financials | -1.206 | 4.611 | -0 | 20 | -9 | -239 | -666 | -566 | -1.112 | -1.090 | 6.074 |
| Profit before tax | -1.675 | 4.495 | 161 | 166 | 1.970 | 1.038 | 1.564 | 1.715 | 2.700 | 925 | 8.353 |
| Tax | -0 | -2 | 39 | 39 | 433 | 230 | 351 | 377 | 594 | 220 | 1.832 |
| Net profit | -1.675 | 4.498 | 122 | 127 | 1.536 | 808 | 1.214 | 1.338 | 2.106 | 706 | 6.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 8 | 0 | 0 | 30.592 | 46.268 | 46.776 | 48.118 | 49.132 | 49.292 | 52.021 |
| Equity | -12.450 | -7.953 | -7.831 | -60 | 1.476 | 6.784 | 9.198 | 10.536 | 12.642 | 13.348 | 19.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 27.160 | 35.476 | 34.159 | 32.862 | 32.446 | 31.527 | 27.046 |
| Short-term debt | 12.452 | 7.961 | 7.831 | 60 | 1.523 | 3.778 | 2.567 | 3.092 | 2.063 | 2.437 | 3.126 |
| Total debt | 12.452 | 7.961 | 7.831 | 60 | 28.682 | 39.254 | 36.726 | 35.954 | 34.509 | 33.964 | 30.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIXHUUS A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |