| Revenue | DKK -91K | +170% |
| EBITDA | DKK -91K | -170% |
| Net profit | DKK -4,5M | -363% |
| Total assets | DKK 26,2M | -13% |
| Equity | DKK 25,2M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -31 | -29 | -34 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -31 | -29 | -34 | -91 |
| Depreciation & amort. | -30 | -30 | -30 | -57 | -53 |
| EBIT | -66 | -61 | -59 | -90 | -144 |
| Net financials | -1.090 | -2.138 | -1.561 | -741 | -4.299 |
| Profit before tax | -1.156 | -2.199 | -1.621 | -832 | -4.444 |
| Tax | -26 | 56 | 95 | 145 | 84 |
| Net profit | -1.130 | -2.255 | -1.716 | -977 | -4.527 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.330 | 33.562 | 31.238 | 30.281 | 26.210 |
| Equity | 35.211 | 32.757 | 30.926 | 29.832 | 25.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 795 | 307 | 450 | 1.028 |
| Total debt | 103 | 795 | 307 | 450 | 1.028 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2007 | |
| Former (2) | ||
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Flinterup | Board of Directors | 0 companies |
| Pernille Flinterup | Chairman | 0 companies |
| Alexander Tychsen | Board of Directors | 0 companies |
| Lars Phillip Comerford | Board of Directors | 0 companies |