| Revenue | — | — |
| EBITDA | DKK -291K | +0% |
| Net profit | DKK 159K | -5% |
| Total assets | DKK 17,2M | +1% |
| Equity | DKK 17,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -286 | -246 | -246 | -226 | -270 | -274 | -285 | -261 | -246 | -249 | -263 | -292 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | -246 | -246 | -226 | -270 | -274 | -285 | -261 | -246 | -249 | -263 | -292 | -291 |
| Net financials | 325 | 380 | 381 | 498 | 438 | 416 | 584 | 464 | 412 | 462 | 475 | 509 | 498 |
| Profit before tax | 39 | 134 | 136 | 272 | 168 | 142 | 299 | 204 | 167 | 213 | 213 | 217 | 206 |
| Tax | 10 | 35 | 33 | 66 | 37 | 32 | 67 | 46 | 37 | 48 | 48 | 50 | 47 |
| Net profit | 29 | 99 | 102 | 206 | 131 | 111 | 232 | 157 | 129 | 165 | 165 | 167 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.443 | 32.762 | 32.640 | 32.531 | 33.055 | 36.492 | 16.349 | 16.564 | 16.574 | 16.750 | 16.928 | 17.091 | 17.248 |
| Equity | 15.367 | 15.466 | 15.569 | 15.774 | 15.905 | 16.016 | 16.247 | 16.405 | 16.534 | 16.699 | 16.864 | 17.031 | 17.190 |
| Long-term debt | 12.198 | 12.560 | 12.247 | 10.843 | 11.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.877 | 4.735 | 4.824 | 5.913 | 5.423 | 20.477 | 101 | 159 | 40 | 51 | 65 | 60 | 58 |
| Total debt | 17.076 | 17.296 | 17.071 | 16.757 | 17.150 | 20.477 | 101 | 159 | 40 | 51 | 65 | 60 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 2007 | — | — |
MC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD GOTTLIEB HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Boligbo Ejendomme ApS | Company | 15.0% | 15.0% | 2008 |
ESTATEPARTNER A/S | Company | 15.0% | 15.0% | 2017 |
Stubberup Holding ApS | Company | 10.0% | 10.0% | 2009 |
B. DAHL KNUDSEN ApS | Company | 10.0% | 10.0% | 2008 |
HENRIK VESTER CHRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
Projektas Handel og Investering ApS | Company | 10.0% | 10.0% | 2014 |
AS INVEST ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bojer | Audit | 0 companies |
| Morten Coster Oddershede | Management | 0 companies |
| Jens-Christian Bertelsen | Board of Directors | 0 companies |
| Chris Dahl Coster | Chairman | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |
| Preben Kristensen | Chairman | 0 companies |
| Kim Sonne | Chairman | 0 companies |
| Anders Sørensen | Board of Directors | 0 companies |
| Henrik Sandgaard Gottlieb | Board of Directors | 0 companies |
| Kent Toftegaard Christiansen | Board of Directors | 0 companies |