| Revenue | DKK -10K | -36% |
| EBITDA | DKK -10K | +36% |
| Net profit | DKK 281K | -37% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -6 | -12 | -41 | -11 | -15 | -15 | -15 | -16 | -16 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -6 | -12 | -41 | -11 | -15 | -15 | -15 | -16 | -16 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -6 | -12 | -41 | -11 | -15 | -15 | -15 | -16 | -16 | -15 | -10 |
| Net financials | -8 | 3 | 0 | 10.432 | 282 | 349 | -318 | 254 | 702 | 868 | -97 | 572 | 381 |
| Profit before tax | -21 | -3 | -6 | 10.420 | 242 | 338 | -333 | 239 | 687 | 852 | -113 | 557 | 371 |
| Tax | -0 | -0 | -0 | 40 | 53 | 75 | 1 | -0 | 137 | 187 | 8 | 114 | 90 |
| Net profit | -21 | -3 | -6 | 10.379 | 188 | 263 | -334 | 239 | 550 | 665 | -121 | 443 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 1.581 | 1.581 | 7.091 | 6.284 | 5.642 | 3.568 | 3.318 | 3.474 | 3.978 | 3.629 | 3.778 | 3.814 |
| Equity | 1.480 | 1.381 | 1.276 | 6.648 | 6.187 | 5.491 | 3.545 | 3.128 | 3.222 | 3.580 | 3.344 | 3.669 | 3.655 |
| Long-term debt | 81 | 194 | 299 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 6 | 6 | 443 | 71 | 151 | 23 | 190 | 251 | 398 | 285 | 109 | 159 |
| Total debt | 120 | 200 | 305 | 443 | 98 | 151 | 23 | 190 | 251 | 398 | 285 | 109 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|