| Revenue | DKK 5M | +22% |
| EBITDA | DKK 89K | +107% |
| Net profit | DKK 2,6M | +134% |
| Total assets | DKK 28,9M | +7% |
| Equity | DKK 27,9M | +7% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.476 | 13.935 | 13.801 | 8.160 | 7.766 | 8.014 | 7.599 | 6.943 | 4.499 | 4.661 | 3.928 | 4.095 | 5.015 |
| Staff expenses | -6.790 | -6.746 | -6.656 | -7.171 | -7.190 | -7.373 | -7.410 | -7.669 | -7.015 | -6.306 | -6.115 | -5.459 | -4.926 |
| EBITDA | 764 | 756 | 1.028 | 990 | 576 | 722 | 189 | -726 | -2.516 | -1.645 | -2.187 | -1.364 | 89 |
| Depreciation & amort. | -690 | -691 | -460 | 90 | -85 | 41 | -133 | -153 | -165 | -136 | -144 | -63 | -83 |
| EBIT | 74 | 64 | 568 | 900 | 491 | 682 | 56 | -880 | -2.681 | -1.782 | -2.330 | -1.427 | 6 |
| Net financials | 3.232 | 2.157 | 2.223 | 1.997 | 1.647 | 2.217 | -1.847 | 5.031 | 2.377 | 4.124 | -4.920 | 2.547 | 2.605 |
| Profit before tax | 3.306 | 2.222 | 2.790 | 2.897 | 2.138 | 2.899 | -1.791 | 4.151 | -304 | 2.343 | -7.250 | 1.120 | 2.610 |
| Tax | 14 | -21 | 80 | 109 | 79 | 298 | -1 | -0 | -70 | 70 | -11 | 1 | -5 |
| Net profit | 3.293 | 2.243 | 2.711 | 2.788 | 2.059 | 2.601 | -1.790 | 4.151 | -234 | 2.273 | -7.239 | 1.119 | 2.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.684 | 34.393 | 35.965 | 37.440 | 36.915 | 37.819 | 33.957 | 36.416 | 35.428 | 35.684 | 27.152 | 27.107 | 28.938 |
| Equity | 30.845 | 32.300 | 33.966 | 34.774 | 34.972 | 35.872 | 32.199 | 34.340 | 32.952 | 34.360 | 26.085 | 26.006 | 27.920 |
| Long-term debt | 0 | 0 | 0 | 0 | -98 | -50 | -51 | -49 | -68 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.840 | 2.093 | 1.999 | 2.667 | 1.944 | 1.947 | 1.757 | 1.730 | 2.172 | 1.323 | 1.067 | 1.101 | 1.018 |
| Total debt | 1.840 | 2.093 | 1.999 | 2.667 | 1.944 | 1.947 | 1.757 | 1.730 | 2.172 | 1.323 | 1.067 | 1.101 | 1.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steffen Glaas | Management | 0 companies |
| Leif Jørgen Bøgelund Hansen | Board of Directors | 0 companies |
| Søren Aarup | Chairman | 0 companies |
| Per Kjær Nielsen | Deputy Chairman | 0 companies |
| Henrik Bækkel Heise | Board of Directors | 0 companies |
| Niels Andreas Krognos | Board of Directors | 0 companies |
| Torben Lassen | Board of Directors | 0 companies |
| Michael Berggren Thomsen | Board of Directors | 0 companies |
| Henning Bruun | Board of Directors | 0 companies |
| Annelise Elita Fenger | Chairman | 0 companies |
| Stig Wessberg | Deputy Chairman | 0 companies |
| Ole Steen Nielsen | Chairman | 0 companies |
| Carsten Lauridsen | Board of Directors | 0 companies |