| Revenue | DKK -14K | -256% |
| EBITDA | DKK -274K | +20% |
| Net profit | DKK 25K | -86% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 7,8M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 392 | 392 | -9 | -6 | -33 | -4 | -1 | -2 | -4 | -29 | 28 | 9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -213 | -234 | -264 | -225 | -230 | -260 |
| EBITDA | 236 | 392 | 392 | -9 | -6 | -33 | -4 | -223 | -214 | -238 | -293 | -197 | -343 | -274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | 392 | 392 | -9 | -6 | -33 | -4 | -223 | -214 | -238 | -293 | -197 | -343 | -274 |
| Net financials | 28 | 25 | 25 | 590 | 578 | 1.744 | 80 | 236 | -106 | 884 | -167 | -360 | 659 | 307 |
| Profit before tax | 264 | 417 | 417 | 580 | 573 | 1.710 | 76 | 13 | -321 | 646 | -460 | -557 | 316 | 32 |
| Tax | 6 | 5 | 3 | 30 | -16 | 37 | 18 | 43 | -70 | 144 | -0 | -244 | 135 | 7 |
| Net profit | 258 | 412 | 414 | 551 | 588 | 1.673 | 58 | -30 | -251 | 503 | -460 | -313 | 181 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.827 | 6.117 | 6.555 | 7.051 | 7.757 | 9.249 | 9.262 | 9.029 | 8.787 | 9.603 | 8.264 | 7.833 | 7.887 | 7.778 |
| Equity | 5.701 | 6.017 | 6.332 | 6.783 | 7.371 | 8.944 | 8.898 | 8.763 | 8.404 | 8.796 | 8.223 | 7.795 | 7.859 | 7.762 |
| Long-term debt | 0 | 0 | 0 | 163 | 380 | 300 | 132 | 161 | 258 | 589 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 101 | 222 | 105 | 6 | 6 | 232 | 105 | 125 | 218 | 42 | 37 | 28 | 16 |
| Total debt | 126 | 101 | 222 | 268 | 386 | 306 | 364 | 266 | 383 | 807 | 42 | 37 | 28 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Brøgger Thomsen | Management | 0 companies |