| Revenue | DKK -291K | +120% |
| EBITDA | DKK -291K | -120% |
| Net profit | DKK -217K | -129% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 1,5M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 | -44 | -57 | -132 | -291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -44 | -57 | -132 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -44 | -57 | -132 | -291 |
| Net financials | 0 | 0 | 0 | 10 | 12 |
| Profit before tax | 2 | -44 | -57 | -122 | -279 |
| Tax | 0 | -10 | -13 | -27 | -61 |
| Net profit | 1 | -35 | -45 | -95 | -217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.219 | 1.954 | 1.824 | 1.711 | 1.492 |
| Equity | 1.876 | 1.842 | 1.797 | 1.702 | 1.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 113 | 27 | 9 | 8 |
| Total debt | 343 | 113 | 27 | 9 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2009 |
| Former (1) | ||
MG Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rossen Nielsen | Management | 0 companies |
| Mikael Gammelgaard | Management | 0 companies |
| Heidi Fruelund Nielsen | Board of Directors | 0 companies |
| Tommy Nygaard Nielsen | Chairman | 0 companies |
| Tove Grønvald Nielsen | Chairman | 0 companies |
| Susanne Gammelgaard | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Svend Kurt Jakobsen | Board of Directors | 0 companies |
| Jens Bjerggaard Schousen | Chairman | 0 companies |