| Revenue | DKK 1,3M | -465% |
| EBITDA | DKK 543K | +249% |
| Net profit | DKK 101K | +120% |
| Total assets | DKK 512K | +10749% |
| Equity | DKK -3,7M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 471 | 916 | 678 | -364 | 1.328 |
| Staff expenses | -0 | -0 | -0 | -0 | -785 |
| EBITDA | 702 | 916 | 128 | -364 | 543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 702 | 916 | 128 | -364 | 543 |
| Net financials | -414 | -446 | -431 | -145 | -443 |
| Profit before tax | 288 | 470 | -303 | -509 | 101 |
| Tax | -0 | -0 | 1 | -0 | -0 |
| Net profit | 288 | 470 | -304 | -509 | 101 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 8.297 | 8.352 | 7.890 | 5 | 512 |
| Equity | -3.449 | -2.980 | -3.283 | -3.793 | -3.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.747 | 11.332 | 11.173 | 3.797 | 4.204 |
| Total debt | 11.747 | 11.332 | 11.173 | 3.797 | 4.204 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TF Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frank Nielsen | Management | 0 companies |
| Tetyana Larina | Chairman | 0 companies |
| Kjeld Bonnerup Tyllesen | Board of Directors | 0 companies |
| Steen Madsen | Board of Directors | 0 companies |