| Revenue | DKK -11K | +28% |
| EBITDA | DKK -11K | -28% |
| Net profit | DKK -2K | -425% |
| Total assets | DKK 205K | -1% |
| Equity | DKK 196K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | -30 | — | — | — | — | -14 | -8 | -7 | -7 | -12 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | -30 | -12 | -9 | -5 | -8 | -14 | -8 | -7 | -7 | -12 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | -30 | -12 | -9 | -5 | -8 | -14 | -8 | -7 | -7 | -12 | -8 | -11 |
| Net financials | 3 | 2 | 3 | 8 | 6 | 7 | 7 | 6 | 8 | 8 | 8 | 8 | 8 |
| Profit before tax | 94 | -29 | -9 | -2 | 0 | -1 | -7 | -2 | 1 | 1 | -4 | -1 | -3 |
| Tax | 24 | -7 | -3 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | -1 | -0 | -1 |
| Net profit | 71 | -22 | -6 | -2 | -0 | -1 | -6 | -2 | 1 | 0 | -3 | -0 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 224 | 215 | 218 | 217 | 217 | 210 | 210 | 211 | 211 | 208 | 208 | 205 |
| Equity | 239 | 218 | 211 | 209 | 209 | 208 | 203 | 201 | 202 | 202 | 199 | 199 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 6 | 4 | 8 | 8 | 9 | 7 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 46 | 6 | 4 | 8 | 8 | 9 | 7 | 9 | 9 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROTEUS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peter Berntsen | Management | 0 companies |