| Revenue | DKK 8,7M | -5% |
| EBITDA | DKK 8M | -6% |
| Net profit | DKK 2,3M | -12% |
| Total assets | DKK 142,4M | -1% |
| Equity | DKK 39,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.936 | 2.789 | 3.426 | 3.187 | 3.383 | 4.491 | 4.438 | 4.326 | 4.207 | 5.743 | 7.951 | 9.227 | 8.746 |
| Staff expenses | -974 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -474 | -715 | -717 |
| EBITDA | 962 | 2.218 | 2.856 | 2.499 | 3.383 | 3.846 | 4.438 | 4.326 | 4.207 | 5.743 | 7.477 | 8.513 | 8.029 |
| Depreciation & amort. | -0 | -1.001 | -1.010 | -1.016 | -1.201 | -1.175 | -1.615 | -1.752 | -1.850 | -2.871 | -3.214 | -3.170 | -3.231 |
| EBIT | 962 | 1.217 | 1.846 | 1.483 | 2.182 | 2.670 | 2.824 | 2.574 | 2.358 | 2.872 | 4.262 | 5.343 | 4.798 |
| Net financials | -590 | -600 | -541 | -679 | -1.139 | -963 | -839 | -861 | -1.209 | -1.777 | -1.483 | -1.981 | -1.827 |
| Profit before tax | 372 | 617 | 1.305 | 804 | 1.043 | 1.707 | 1.985 | 1.713 | 1.149 | 1.094 | 2.780 | 3.362 | 2.971 |
| Tax | 93 | -45 | 325 | 186 | 231 | 368 | 437 | 377 | 253 | 241 | 607 | 731 | 655 |
| Net profit | 279 | 662 | 980 | 618 | 813 | 1.339 | 1.548 | 1.336 | 896 | 853 | 2.172 | 2.631 | 2.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.962 | 45.615 | 44.608 | 47.616 | 76.872 | 76.492 | 78.165 | 83.204 | 131.740 | 148.828 | 147.855 | 143.735 | 142.443 |
| Equity | 23.107 | 23.770 | 24.750 | 25.368 | 26.181 | 27.520 | 29.068 | 30.404 | 31.300 | 32.154 | 34.326 | 36.957 | 39.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.513 | 4.333 | 4.342 | 4.087 | 18.196 | 47.752 | 46.735 | 44.304 | 43.454 |
| Short-term debt | 21.331 | 20.383 | 18.338 | 20.686 | 43.554 | 42.924 | 43.079 | 47.063 | 80.698 | 67.754 | 66.040 | 62.114 | 59.716 |
| Total debt | 21.331 | 20.383 | 18.338 | 20.686 | 49.067 | 47.257 | 47.421 | 51.150 | 98.894 | 115.506 | 112.775 | 106.418 | 103.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AOBF HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Johansen | Management | 0 companies |
| Jesper Allan Olsen | Board of Directors | 0 companies |
| Niels Kjølbæk | Chairman | 0 companies |
| Henrik Møllegaard | Board of Directors | 0 companies |
| Leo Cordua | Board of Directors | 0 companies |
| Vibeke Møller Andersen | Board of Directors | 0 companies |
| Villiam Brant Hansen | Board of Directors | 0 companies |
| Søren Gynther Astrup | Board of Directors | 0 companies |
| Peter Wadsholt | Board of Directors | 0 companies |