| Revenue | DKK 2,5M | -78% |
| EBITDA | DKK -1,1M | -193% |
| Net profit | DKK -1M | -219% |
| Total assets | DKK 337K | -90% |
| Equity | DKK -916K | -191% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.123 | 1.496 | 2.665 | 6.064 | 9.749 | 12.595 | 8.352 | 6.903 | 4.008 | 8.133 | 11.205 | 11.783 | 2.538 |
| Staff expenses | -2.046 | -1.352 | -2.391 | -5.565 | -8.998 | -11.314 | -8.460 | -5.740 | -4.168 | -6.695 | -9.834 | -10.603 | -3.513 |
| EBITDA | 77 | 143 | 274 | 499 | 751 | 1.281 | -163 | 1.164 | -160 | 1.437 | 1.371 | 1.180 | -1.102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -25 | -45 | -45 | -61 | -76 | -58 | -40 | -55 |
| EBIT | 77 | 143 | 274 | 499 | 749 | 1.257 | -208 | 1.118 | -222 | 1.362 | 1.313 | 1.140 | -1.157 |
| Net financials | -17 | -6 | -10 | -5 | 4 | -7 | -24 | -11 | -17 | -30 | -38 | -18 | -29 |
| Profit before tax | 60 | 137 | 263 | 494 | 753 | 1.249 | -232 | 1.107 | -239 | 1.332 | 1.275 | 1.123 | -1.186 |
| Tax | 2 | 36 | 65 | 128 | 172 | 276 | -49 | 246 | -52 | 293 | 282 | 247 | -141 |
| Net profit | 59 | 101 | 198 | 366 | 580 | 974 | -183 | 862 | -186 | 1.039 | 993 | 875 | -1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.040 | 482 | 1.369 | 2.680 | 3.011 | 5.062 | 1.337 | 2.623 | 1.775 | 3.552 | 3.555 | 3.498 | 337 |
| Equity | -115 | -14 | 184 | 500 | 1.081 | 2.003 | -30 | 831 | -55 | 983 | 1.121 | 1.004 | -916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.155 | 496 | 1.185 | 2.180 | 1.926 | 3.055 | 1.367 | 1.791 | 1.830 | 2.568 | 2.433 | 2.494 | 1.253 |
| Total debt | 1.155 | 496 | 1.185 | 2.180 | 1.926 | 3.055 | 1.367 | 1.791 | 1.830 | 2.568 | 2.433 | 2.494 | 1.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZW Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Zofia Wasniewska | Management | 0 companies |