| Revenue | DKK -26K | -95% |
| EBITDA | DKK -26K | +95% |
| Net profit | DKK -12K | -100% |
| Total assets | DKK 25,1M | -1% |
| Equity | DKK 14,1M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -4 | -4 | -4 | -4 | -4 | -6 | -539 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 111 | 115 | 125 | 86 | 80 | -4 | -4 | -4 | -4 | -4 | -6 | -539 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 193 | 111 | 115 | 125 | 86 | 80 | -4 | -4 | -4 | -4 | -4 | -6 | -539 | -26 |
| Net financials | -252 | -4.036 | 315 | 2.110 | 6.179 | 3.003 | 2.227 | 2.809 | 3.303 | 4.342 | 5.647 | 10.411 | 24.315 | 14 |
| Profit before tax | -59 | -3.925 | 431 | 2.235 | 6.265 | 3.083 | 2.223 | 2.806 | 3.300 | 4.338 | 5.644 | 10.405 | 23.777 | -12 |
| Tax | 98 | 57 | 59 | 64 | 44 | 42 | 8 | 1 | 2 | 4 | 6 | -0 | -0 | -0 |
| Net profit | -157 | -3.982 | 371 | 2.171 | 6.221 | 3.041 | 2.216 | 2.804 | 3.297 | 4.334 | 5.638 | 10.405 | 23.777 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.103 | 11.989 | 11.574 | 13.815 | 19.346 | 15.929 | 14.713 | 15.124 | 17.859 | 21.252 | 20.970 | 25.447 | 25.303 | 25.065 |
| Equity | 11.713 | 7.441 | 5.036 | 7.007 | 13.026 | 14.067 | 14.282 | 14.887 | 15.984 | 17.118 | 19.956 | 24.361 | 24.138 | 14.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.390 | 4.548 | 6.538 | 6.808 | 6.321 | 1.863 | 431 | 237 | 1.875 | 4.134 | 1.014 | 1.085 | 1.165 | 10.939 |
| Total debt | 5.390 | 4.548 | 6.538 | 6.808 | 6.321 | 1.863 | 431 | 237 | 1.875 | 4.134 | 1.014 | 1.085 | 1.165 | 10.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.B.L. HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
A.M.U. HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
J.A.N. HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Bernstorf Lorenzen | Management | 0 companies |