| Revenue | DKK -43K | +86% |
| EBITDA | DKK -43K | -86% |
| Net profit | DKK -11M | -366% |
| Total assets | DKK 18,6M | -47% |
| Equity | DKK 7,3M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -65 | -50 | -24 | -12 | 44 | 11 | -130 | -194 | -66 | -27 | -23 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -65 | -50 | -24 | -12 | -263 | 11 | -130 | -194 | -66 | -27 | -23 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -65 | -50 | -24 | -12 | -263 | 11 | -130 | -194 | -66 | -27 | -23 | -42 |
| Net financials | -1.353 | 1.325 | -2.435 | -52 | 14.442 | 6.758 | 7.101 | -20.209 | -1.081 | -3.631 | 2.927 | 4.158 | -10.945 |
| Profit before tax | -1.381 | 1.260 | -2.485 | -76 | 14.430 | 6.495 | 7.112 | -20.340 | -1.275 | -3.698 | 2.899 | 4.135 | -10.988 |
| Tax | 547 | -1.107 | -0 | -0 | -611 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.928 | 2.367 | -2.485 | -76 | 15.041 | 6.495 | 7.112 | -20.340 | -1.275 | -3.698 | 2.899 | 4.135 | -10.988 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.023 | 29.950 | 20.213 | 23.763 | 66.197 | 81.070 | 84.035 | 53.562 | 34.698 | 29.406 | 32.463 | 35.351 | 18.642 |
| Equity | -104 | 2.263 | -222 | -298 | 40.232 | 46.371 | 52.356 | 31.386 | 16.673 | 12.975 | 15.874 | 18.164 | 7.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.127 | 27.687 | 20.435 | 24.061 | 25.965 | 34.699 | 31.679 | 22.176 | 18.025 | 16.431 | 16.589 | 17.187 | 11.386 |
| Total debt | 14.127 | 27.687 | 20.435 | 24.061 | 25.965 | 34.699 | 31.679 | 22.176 | 18.025 | 16.431 | 16.589 | 17.187 | 11.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
M. KJELDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Andreas Henriksen | Unofficial title | 0 companies |