| Revenue | DKK -18K | -28% |
| EBITDA | DKK -18K | +28% |
| Net profit | DKK 135K | +502% |
| Total assets | DKK 2,4M | +10% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -9 | -13 | -11 | -6 | -9 | -8 | -5 | -16 | -24 | -30 | -29 | -25 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -9 | -13 | -11 | -6 | -9 | -8 | -5 | -16 | -24 | -30 | -29 | -25 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -9 | -13 | -11 | -6 | -9 | -8 | -5 | -16 | -24 | -30 | -29 | -25 | -18 |
| Net financials | 74 | -48 | 135 | 333 | 7 | 128 | 69 | 426 | 3 | 524 | 457 | 381 | -69 | -8 | 252 |
| Profit before tax | 61 | -56 | 126 | 320 | -3 | 121 | 60 | 418 | -2 | 508 | 433 | 351 | -98 | -33 | 234 |
| Tax | -3 | -4 | -4 | -4 | -6 | -4 | -4 | -4 | -2 | -8 | -10 | -58 | -3 | 1 | 99 |
| Net profit | 64 | -53 | 130 | 324 | 3 | 125 | 64 | 422 | 0 | 516 | 443 | 409 | -95 | -34 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 70 | 221 | 537 | 551 | 604 | 594 | 1.137 | 1.146 | 1.589 | 2.256 | 2.250 | 2.268 | 2.200 | 2.426 |
| Equity | -177 | -230 | -100 | 223 | 226 | 351 | 415 | 837 | 838 | 1.312 | 1.755 | 2.049 | 1.955 | 1.799 | 1.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 280 | 300 | 321 | 313 | 325 | 253 | 178 | 299 | 308 | 276 | 501 | 201 | 313 | 401 | 552 |
| Total debt | 280 | 300 | 321 | 313 | 325 | 253 | 178 | 299 | 308 | 276 | 501 | 201 | 313 | 401 | 627 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|