| Revenue | DKK 472K | -23% |
| EBITDA | DKK 30K | +407% |
| Net profit | DKK 7K | +132% |
| Total assets | DKK 247K | +3% |
| Equity | DKK 173K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 940 | 663 | 612 | 777 | 1.038 | 1.166 | 1.052 | 879 | 781 | 312 | 503 | 753 | 613 | 472 |
| Staff expenses | -715 | -746 | -741 | -644 | -835 | -960 | -916 | -821 | -722 | -294 | -493 | -624 | -611 | -442 |
| EBITDA | 226 | -83 | -129 | 132 | 203 | 206 | 135 | 58 | 59 | 17 | 10 | 129 | -10 | 30 |
| Depreciation & amort. | -9 | -10 | -10 | -10 | -6 | -7 | -7 | -10 | -3 | -0 | -3 | -12 | -13 | -15 |
| EBIT | 216 | -93 | -139 | 122 | 196 | 199 | 128 | 49 | 55 | 17 | 7 | 117 | -23 | 16 |
| Net financials | -2 | -3 | -5 | -5 | 1 | -1 | 0 | 3 | -0 | -0 | -0 | 3 | -3 | -2 |
| Profit before tax | 215 | -96 | -144 | 117 | 197 | 198 | 128 | 52 | 55 | 17 | 7 | 120 | -25 | 13 |
| Tax | 54 | -23 | -29 | 27 | 44 | 45 | 29 | 12 | 10 | 4 | 2 | 29 | -5 | 7 |
| Net profit | 161 | -73 | -115 | 91 | 153 | 154 | 99 | 40 | 45 | 13 | 5 | 92 | -20 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 289 | 238 | 302 | 377 | 412 | 341 | 205 | 340 | 201 | 199 | 355 | 239 | 247 |
| Equity | 168 | 95 | -20 | 71 | 224 | 228 | 177 | 90 | 134 | 89 | 95 | 186 | 166 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | 0 | 7 |
| Short-term debt | 196 | 193 | 258 | 231 | 153 | 180 | 161 | 111 | 201 | 111 | 98 | 160 | 70 | 65 |
| Total debt | 196 | 193 | 258 | 231 | 153 | 180 | 161 | 111 | 205 | 111 | 99 | 160 | 70 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2011 | — | — |
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LELA HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Regnskab.xyz ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Pedersen | Management | 0 companies |
| Lene Blomholt Pedersen | Management | 0 companies |