| Revenue | DKK -25K | +26% |
| EBITDA | DKK -25K | -26% |
| Net profit | DKK 75K | -43% |
| Total assets | DKK 870K | -14% |
| Equity | DKK 844K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | -81 | -61 | -31 | -18 | -16 | -16 | -16 | -16 | -20 | -31 | -20 | -25 |
| Staff expenses | -802 | -480 | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | -561 | -193 | -31 | -18 | -16 | -16 | -16 | -16 | -20 | -31 | -20 | -25 |
| Depreciation & amort. | -121 | -123 | -0 | -2 | -3 | -3 | -3 | -3 | -4 | -11 | -0 | -0 | -0 |
| EBIT | -31 | -685 | -193 | -33 | -21 | -19 | -18 | -19 | -20 | -31 | -31 | -20 | -25 |
| Net financials | 37 | 144 | 140 | 287 | 153 | 71 | -37 | 113 | 108 | 303 | -107 | 156 | 121 |
| Profit before tax | 6 | -540 | -53 | 254 | 132 | 52 | -55 | 94 | 88 | 271 | -138 | 135 | 95 |
| Tax | -5 | -69 | -27 | 38 | 29 | 11 | -12 | 21 | 20 | 60 | -1 | 3 | 20 |
| Net profit | 11 | -472 | -26 | 216 | 103 | 41 | -43 | 73 | 69 | 211 | -136 | 133 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.926 | 1.395 | 1.264 | 1.385 | 1.388 | 1.326 | 1.279 | 1.373 | 1.437 | 1.857 | 1.380 | 1.016 | 870 |
| Equity | 1.827 | 1.369 | 1.254 | 1.372 | 1.376 | 1.313 | 1.270 | 1.343 | 1.412 | 1.623 | 1.258 | 891 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 26 | 10 | 12 | 12 | 13 | 9 | 30 | 25 | 232 | 122 | 122 | 22 |
| Total debt | 75 | 26 | 10 | 12 | 12 | 13 | 9 | 30 | 25 | 232 | 122 | 122 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|