| Revenue | — | — |
| EBITDA | DKK -14K | -36% |
| Net profit | DKK 272K | +207% |
| Total assets | DKK 4M | -5% |
| Equity | DKK 4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -71 | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -71 | -11 | -28 | -17 | -16 | -14 | -18 | -14 | -7 | -9 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -71 | -11 | -28 | -17 | -16 | -14 | -18 | -14 | -7 | -9 | -10 | -14 |
| Net financials | -69 | 1.949 | 19 | 101 | 307 | 293 | 229 | 517 | 216 | 612 | 215 | 97 | 294 |
| Profit before tax | -74 | 1.878 | 8 | 73 | 290 | 277 | 216 | 499 | 201 | 605 | 206 | 87 | 280 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 60 | 6 | 53 | -2 | -2 | 9 |
| Net profit | -74 | 1.878 | 8 | 73 | 290 | 277 | 215 | 439 | 195 | 552 | 208 | 89 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.201 | 2.416 | 2.339 | 2.417 | 2.647 | 2.857 | 3.069 | 3.505 | 3.116 | 3.641 | 3.754 | 4.194 | 3.993 |
| Equity | 577 | 2.391 | 2.334 | 2.407 | 2.631 | 2.839 | 3.055 | 3.444 | 3.100 | 3.586 | 3.738 | 3.767 | 3.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 25 | 6 | 10 | 16 | 18 | 14 | 60 | 17 | 55 | 17 | 426 | 18 |
| Total debt | 624 | 25 | 6 | 10 | 16 | 18 | 14 | 60 | 17 | 55 | 17 | 426 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|