| Revenue | DKK 82K | -1% |
| EBITDA | DKK 66K | +6% |
| Net profit | DKK 43K | -74% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 2,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 242 | -192 | -47 | 289 | -79 | — | — | — | — | — | — | 83 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | -249 | 186 | 41 | 285 | -83 | 41 | 9 | 323 | 2.225 | -23 | 24 | 62 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -12 | -33 | -30 | -21 |
| EBIT | 103 | -249 | 186 | 41 | 285 | -83 | 41 | 9 | 323 | 2.222 | -35 | -9 | 32 | 45 |
| Net financials | 8 | 7 | 5 | 6 | 4 | -3 | 55 | 15 | 329 | 1.822 | -120 | 90 | 165 | 17 |
| Profit before tax | 111 | -242 | 191 | 48 | 289 | -86 | 51 | 11 | 325 | 1.769 | -155 | 81 | 196 | 62 |
| Tax | 0 | -3 | -0 | -0 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | 29 | 19 |
| Net profit | 110 | -239 | 191 | 48 | 289 | -85 | 50 | 11 | 326 | 1.769 | -155 | 81 | 167 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 230 | 388 | 385 | 656 | 476 | 493 | 508 | 839 | 2.585 | 2.213 | 2.215 | 2.264 | 2.288 |
| Equity | 430 | 191 | 333 | 330 | 618 | 430 | 480 | 491 | 817 | 2.473 | 2.203 | 2.166 | 2.212 | 2.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 39 | 55 | 56 | 38 | 46 | 13 | 17 | 22 | 112 | 10 | 49 | 52 | 168 |
| Total debt | 103 | 39 | 55 | 56 | 38 | 46 | 13 | 17 | 22 | 112 | 10 | 49 | 52 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|