| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK 202K | -54% |
| Total assets | DKK 1,1M | +14% |
| Equity | DKK 1,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -7 | -9 | -6 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -7 | -9 | -6 | -6 | -6 | -7 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -7 | -9 | -6 | -6 | -6 | -7 | -8 | -10 | -11 |
| Net financials | 0 | 0 | 0 | -49 | 95 | 162 | 118 | 76 | 73 | 188 | 373 | 448 | 213 |
| Profit before tax | -5 | -5 | -5 | -55 | 88 | 153 | 112 | 70 | 67 | 181 | 365 | 439 | 202 |
| Tax | -0 | -0 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -5 | -5 | -54 | 87 | 153 | 112 | 70 | 67 | 181 | 365 | 439 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 103 | 55 | 148 | 309 | 427 | 320 | 296 | 392 | 684 | 1.005 | 1.147 |
| Equity | -42 | -47 | -52 | -106 | -20 | 133 | 245 | 315 | 291 | 387 | 679 | 1.000 | 1.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 47 | 155 | 161 | 168 | 176 | 182 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 42 | 47 | 155 | 161 | 168 | 176 | 182 | 5 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|