| Revenue | DKK -43K | +55% |
| EBITDA | DKK -43K | -55% |
| Net profit | DKK -1,1M | -111% |
| Total assets | DKK 131K | -90% |
| Equity | DKK -55K | -105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1.090 | 0 | -28 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -15 | 1.052 | -161 | -28 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -15 | 1.052 | -161 | -28 | -43 |
| Net financials | -2 | 0 | -2.163 | -51 | -459 | -1.090 |
| Profit before tax | 28 | -15 | -1.111 | -212 | -486 | -1.133 |
| Tax | 7 | -4 | 130 | -50 | 48 | -5 |
| Net profit | 20 | -11 | -1.241 | -162 | -535 | -1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 494 | 486 | 2.902 | 1.769 | 1.260 | 131 |
| Equity | 486 | 475 | 2.890 | 1.608 | 1.074 | -55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 12 | 161 | 186 | 186 |
| Total debt | 8 | 12 | 12 | 161 | 186 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2011 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MK Management | Management | 2009 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UCAP HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Høegh | Management | 0 companies |
| Søren Mohrsen Kjær | Chief Executive Officer | 0 companies |
| Marianne Kjær | Management | 0 companies |
| Per Simon Voldsgaard | Chief Executive Officer | 0 companies |
| Jørgen Claus Jørgensen | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Peter Herholdt Sylow | Chairman | 0 companies |
| Jørgen Erik Frandsen | Board of Directors | 0 companies |
| Klaus Henrik Busch | Board of Directors | 0 companies |
| Pernille Hornhaver | Board of Directors | 0 companies |
| Jesper Lambæk Uttrup | Chairman | 0 companies |
| Dan Moalem | Board of Directors | 0 companies |
| Ole Althof Jacobsen | Board of Directors | 0 companies |
| Jens Kristen Nielsen Kjær | Board of Directors | 0 companies |