| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK 115K | +12% |
| Total assets | DKK 832K | +20% |
| Equity | DKK 478K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 0 | -68 | -83 | 107 | -63 | — | — | — | -34 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 8 | 60 | 76 | 100 | -70 | 51 | -134 | -87 | -34 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 8 | 60 | 76 | 100 | -70 | 51 | -134 | -87 | -34 | -8 | -8 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 59 | -127 | -77 | -112 | 124 | 108 | 122 |
| Profit before tax | -36 | 8 | 60 | 76 | 100 | -70 | 51 | -134 | -87 | -146 | 115 | 100 | 113 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -3 | -2 |
| Net profit | -36 | 8 | 60 | 76 | 100 | -70 | 51 | -134 | -87 | -146 | 131 | 103 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 424 | 491 | 575 | 682 | 619 | 678 | 551 | 474 | 437 | 561 | 696 | 832 |
| Equity | 288 | 280 | 340 | 416 | 516 | 445 | 496 | 362 | 275 | 129 | 260 | 363 | 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 143 | 151 | 159 | 166 | 174 | 182 | 189 | 199 | 288 | 301 | 333 | 354 |
| Total debt | 136 | 143 | 151 | 159 | 166 | 174 | 182 | 189 | 199 | 288 | 301 | 333 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2007 | — | — |
RR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Aygün Boran | Management | 0 companies |
| Robin Reinholt Raaschou | Management | 0 companies |