| Revenue | DKK -7K | +6% |
| EBITDA | DKK -7K | -6% |
| Net profit | DKK -7K | -6% |
| Total assets | DKK 159K | -4% |
| Equity | DKK 153K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 450 | 749 | 1.974 | 4 | 245 | -129 | -15 | 3 | -176 | -8 | -6 | -7 |
| Staff expenses | -619 | -401 | -627 | -676 | -243 | -64 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 49 | 122 | 1.297 | -239 | 181 | -133 | -15 | 3 | -176 | -8 | -6 | -7 |
| Depreciation & amort. | -36 | -36 | -34 | -261 | -168 | -167 | -6 | -23 | -27 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 13 | 89 | 1.036 | -407 | 14 | -138 | -38 | -24 | -176 | -8 | -6 | -7 |
| Net financials | -1 | -0 | -2 | -1 | -29 | -13 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -86 | 13 | 87 | 1.035 | -435 | 1 | -139 | -38 | -24 | -176 | -8 | -6 | -7 |
| Tax | -19 | 4 | 14 | 258 | -89 | 74 | 6 | 10 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -67 | 9 | 73 | 777 | -346 | -73 | -145 | -48 | -24 | -176 | -8 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 559 | 1.003 | 2.661 | 1.695 | 1.087 | 451 | 393 | 357 | 181 | 173 | 165 | 159 |
| Equity | 126 | 135 | 208 | 986 | 639 | 566 | 422 | 374 | 350 | 173 | 165 | 159 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 423 | 795 | 1.675 | 1.056 | 521 | 30 | 19 | 8 | 8 | 8 | 6 | 7 |
| Total debt | 586 | 423 | 795 | 1.675 | 1.056 | 521 | 30 | 19 | 8 | 8 | 8 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILIP SCHOU HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Schou | Founder | 0 companies |