| Revenue | DKK -11K | -84% |
| EBITDA | DKK -434K | -271% |
| Net profit | DKK 248K | -30% |
| Total assets | DKK 4,5M | +6% |
| Equity | DKK 4,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -26 | -16 | -20 | -41 | -39 | -31 | -70 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 0 | 100 | 0 | 0 | -4 | -24 | -11 | -5 | 323 | -286 | 244 | 254 | -434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | 100 | 0 | 0 | -4 | -24 | -11 | -5 | 323 | -286 | 244 | 254 | -434 |
| Net financials | 0 | 0 | 0 | 115 | 101 | 1.435 | 521 | 76 | 269 | 615 | -89 | 1.881 | 528 | 229 |
| Profit before tax | — | 0 | 100 | 115 | 101 | 1.431 | 496 | 60 | 249 | 574 | -127 | 1.850 | 458 | 217 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 6 | 13 | 42 | 113 | -31 | 94 | 101 | -31 |
| Net profit | — | 0 | 100 | 115 | 101 | 1.431 | 489 | 47 | 208 | 461 | -96 | 1.756 | 357 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 168 | 283 | 285 | 320 | 1.516 | 2.083 | 1.972 | 2.101 | 2.437 | 2.240 | 3.879 | 4.282 | 4.518 |
| Equity | — | 132 | 136 | 153 | 154 | 1.483 | 1.957 | 1.899 | 1.999 | 2.350 | 2.142 | 3.834 | 4.191 | 4.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 36 | 147 | 132 | 167 | 33 | 127 | 73 | 101 | 87 | 98 | 44 | 91 | 78 |
| Total debt | 36 | 36 | 147 | 132 | 167 | 33 | 127 | 73 | 101 | 87 | 98 | 44 | 91 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|