| Revenue | DKK 300K | -76% |
| EBITDA | DKK -56K | -110% |
| Net profit | DKK -144K | -125% |
| Total assets | DKK 663K | -57% |
| Equity | DKK 398K | -62% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -6 | -7 | 559 | 765 | 768 | 639 | 469 | 526 | 1.357 | 703 | 1.244 | 300 |
| Staff expenses | -0 | -0 | -0 | -391 | -426 | -500 | -640 | -632 | -607 | -604 | -522 | -686 | -357 |
| EBITDA | 5 | -6 | -7 | 168 | 339 | 267 | -1 | -163 | -81 | 753 | 181 | 558 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -6 | -7 | 168 | 339 | 267 | -1 | -163 | -81 | 753 | 181 | 558 | -56 |
| Net financials | -291 | -2 | -3 | -1 | -0 | 0 | 134 | -21 | -1 | 184 | -171 | 147 | -87 |
| Profit before tax | -184 | -7 | -9 | 166 | 339 | 267 | 133 | -184 | -81 | 938 | 10 | 705 | -144 |
| Tax | -0 | -0 | -0 | 20 | 75 | 61 | -0 | -33 | -0 | 148 | 39 | 128 | -0 |
| Net profit | -184 | -7 | -9 | 147 | 265 | 206 | 133 | -151 | -81 | 789 | -29 | 577 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 846 | 849 | 1.176 | 1.707 | 1.117 | 1.146 | 750 | 709 | 1.677 | 853 | 1.541 | 663 |
| Equity | 256 | 249 | 239 | 386 | 649 | 880 | 922 | 521 | 354 | 1.143 | 615 | 1.042 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -535 | 597 | 609 | 790 | 1.058 | 237 | 224 | 229 | 355 | 533 | 238 | 499 | 264 |
| Total debt | -535 | 597 | 609 | 790 | 1.058 | 237 | 224 | 229 | 355 | 533 | 238 | 499 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Lisbeth Glæsel | Unofficial title | 0 companies |