| Revenue | DKK 543K | +40% |
| EBITDA | DKK 543K | +40% |
| Net profit | DKK 1,7M | +244% |
| Total assets | DKK 15M | +18% |
| Equity | DKK 14,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 4 | 6 | -48 | -24 | -120 | 6 | -25 | 107 | 141 | 144 | 387 | 543 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 16 | 32 | -63 | -39 | -136 | -17 | -42 | -80 | -2 | -57 | 387 | 543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -592 | -621 |
| EBIT | -63 | 16 | 32 | -63 | -39 | -136 | -17 | -42 | -80 | -2 | -57 | -205 | -78 |
| Net financials | 677 | 1.160 | 1.517 | 1.637 | 2.738 | 278 | 539 | 1.999 | 4.378 | 234 | 356 | 753 | 1.687 |
| Profit before tax | 614 | -1.144 | -1.485 | 1.574 | 2.699 | 142 | 522 | 1.957 | 4.297 | 232 | 298 | 548 | 1.609 |
| Tax | 15 | -28 | -40 | 30 | 30 | 20 | 44 | 44 | -2 | 17 | 5 | 66 | -50 |
| Net profit | 598 | -1.116 | -1.445 | 1.544 | 2.669 | 121 | 478 | 1.913 | 4.300 | 215 | 293 | 482 | 1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.091 | 5.107 | 6.431 | 7.999 | 8.667 | 6.946 | 6.704 | 8.333 | 12.647 | 13.656 | 12.494 | 12.788 | 15.034 |
| Equity | 3.386 | 4.405 | 5.752 | 7.195 | 8.187 | 5.671 | 6.149 | 7.912 | 11.712 | 11.639 | 11.875 | 12.298 | 14.522 |
| Long-term debt | 573 | 540 | 505 | 469 | 434 | 400 | 364 | 330 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 162 | 174 | 335 | 46 | 875 | 191 | 91 | 670 | 1.730 | 300 | 197 | 259 |
| Total debt | 704 | 702 | 679 | 804 | 480 | 1.275 | 555 | 421 | 670 | 1.730 | 300 | 197 | 259 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|