| Revenue | DKK -13K | +22% |
| EBITDA | DKK -13K | -22% |
| Net profit | DKK 31K | -62% |
| Total assets | DKK 577K | -6% |
| Equity | DKK 455K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -13 | -9 | -9 | -73 | -10 | -10 | -7 | -10 | -10 | -10 | -13 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -13 | -9 | -9 | 63 | -10 | -10 | -7 | -10 | -10 | -10 | -13 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -13 | -9 | -9 | 63 | -10 | -10 | -7 | -10 | -10 | -10 | -13 | -11 | -13 |
| Net financials | 277 | 654 | 60 | 326 | -21 | -133 | -30 | 9 | 104 | 171 | -64 | -441 | 93 | 45 |
| Profit before tax | 275 | 641 | 50 | 316 | 41 | -143 | -40 | 1 | 94 | 160 | -74 | -454 | 83 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 275 | 641 | 50 | 316 | 41 | -143 | -40 | 1 | 94 | 160 | -74 | -454 | 83 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 2.175 | 2.238 | 1.897 | 1.306 | 1.113 | 965 | 988 | 1.108 | 1.296 | 1.096 | 513 | 615 | 577 |
| Equity | -248 | 422 | 443 | 767 | 798 | 655 | 615 | 616 | 709 | 870 | 795 | 341 | 423 | 455 |
| Long-term debt | 920 | 875 | 828 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 879 | 967 | 843 | 508 | 458 | 350 | 373 | 399 | 426 | 300 | 172 | 191 | 122 |
| Total debt | 1.697 | 1.754 | 1.795 | 1.130 | 508 | 458 | 350 | 373 | 399 | 426 | 300 | 172 | 191 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|