| Revenue | DKK 13K | -4% |
| EBITDA | DKK 13K | -4% |
| Net profit | DKK 420K | +70% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 | 12 | 13 | 13 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 12 | 13 | 13 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 12 | 13 | 13 | 13 |
| Net financials | 275 | 398 | 250 | 234 | 407 |
| Profit before tax | 287 | 410 | 262 | 247 | 420 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 287 | 410 | 262 | 247 | 420 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.997 | 2.495 | 1.889 | 1.433 | 1.414 |
| Equity | 2.973 | 2.469 | 1.862 | 1.404 | 1.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 26 | 27 | 29 | 31 |
| Total debt | 25 | 26 | 27 | 29 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2013 |
| Former (2) | ||
NH Management | Management | 2010 – 2011 |
HO Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2012 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christensen | Management | 0 companies |
| Nikolaj Harbo | Management | 0 companies |
| Henrik Ole Frøsig | Chief Executive Officer | 0 companies |
| Helge Højkær Larsen | Board of Directors | 0 companies |
| Morten Meulengracht Rasmussen | Chairman | 0 companies |
| Karsten Olsen | Chairman | 0 companies |
| Birgitte Wagner Olsen | Board of Directors | 0 companies |