| Revenue | DKK 11,5M | -29% |
| EBITDA | DKK 1,7M | -74% |
| Net profit | DKK 987K | -80% |
| Total assets | DKK 16,9M | -20% |
| Equity | DKK 4,9M | -17% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.963 | 13.999 | 7.694 | 14.607 | 16.166 | 11.483 |
| Staff expenses | -6.550 | -11.017 | -7.152 | -11.332 | -9.764 | -9.810 |
| EBITDA | 311 | 2.982 | 541 | 3.275 | 6.402 | 1.673 |
| Depreciation & amort. | -28 | -10 | -21 | -146 | -249 | -321 |
| EBIT | 283 | 2.972 | 520 | 3.129 | 6.152 | 1.352 |
| Net financials | 4 | -20 | 20 | 113 | 379 | 43 |
| Profit before tax | 288 | 2.952 | 541 | 3.242 | 6.531 | 1.395 |
| Tax | 97 | 771 | 129 | 814 | 1.472 | 409 |
| Net profit | 190 | 2.181 | 412 | 2.428 | 5.059 | 987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.383 | 5.801 | 6.829 | 7.787 | 21.141 | 16.880 |
| Equity | 89 | 2.270 | 2.078 | 2.879 | 5.938 | 4.925 |
| Long-term debt | 0 | 41 | 267 | 216 | 1.800 | 0 |
| Short-term debt | 2.139 | 3.470 | 4.704 | 4.894 | 13.397 | 11.955 |
| Total debt | 2.281 | 3.470 | 4.704 | 4.894 | 15.197 | 11.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2007 | — | — |
JU Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXES INVEST ApS | Company | 50.0% | 50.0% | 2015 |
WORLD MARINE OFFSHORE A/S | Company | 100.0% | 100.0% | 2017 |
KAJ INVEST A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Thyregod Kristensen | Management | 0 companies |
| Jogvan Ullmann | Management | 0 companies |
| Peter Lykke-Kjeldsen | Chairman | 0 companies |
| Søren Kristian Espersen | Chairman | 0 companies |
| John Mejer | Board of Directors | 0 companies |
| Jesper Rerup List Mortensen | Board of Directors | 0 companies |
| Lars Christian Zøhner | Board of Directors | 0 companies |
| Søren Hygom | Deputy Chairman | 0 companies |