| Revenue | DKK 326K | +70% |
| EBITDA | DKK 275K | +16672% |
| Net profit | DKK 203K | +1039% |
| Total assets | DKK 648K | +64% |
| Equity | DKK 159K | +460% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | — | -5 | -5 | -5 | 42 | 510 | 504 | 80 | 192 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -529 | -505 | -52 | -190 | -51 |
| EBITDA | -4 | -3 | -3 | -1 | -5 | -5 | -5 | -22 | -19 | -0 | 28 | 2 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -12 | -12 | -12 |
| EBIT | -4 | -3 | -3 | -1 | -5 | -5 | -5 | -22 | -22 | -3 | 15 | -11 | 262 |
| Net financials | 112 | -0 | 0 | -0 | 0 | 0 | 0 | -3 | -3 | -1 | -0 | 0 | 0 |
| Profit before tax | 108 | -3 | -3 | -1 | -5 | -5 | -5 | -25 | -25 | -4 | 16 | -11 | 262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 59 |
| Net profit | 108 | -3 | -3 | -1 | -5 | -5 | -5 | -25 | -25 | -4 | 16 | 18 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 446 | 759 | 494 | 394 | 648 |
| Equity | -2 | -5 | -8 | -9 | -14 | -19 | -24 | -49 | -74 | -78 | -62 | -44 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 5 | 8 | 9 | 14 | 19 | 24 | 145 | 520 | 836 | 556 | 438 | 489 |
| Total debt | 2 | 5 | 8 | 9 | 14 | 19 | 24 | 145 | 520 | 836 | 556 | 438 | 489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|