| Revenue | DKK 3,3M | +41% |
| EBITDA | DKK 246K | +48% |
| Net profit | DKK 97K | +140% |
| Total assets | DKK 3,6M | +18% |
| Equity | DKK 960K | +11% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.324 | 2.189 | 2.076 | 2.373 | 3.340 |
| Staff expenses | -1.616 | -1.679 | -1.957 | -2.207 | -3.093 |
| EBITDA | -292 | 510 | 118 | 166 | 246 |
| Depreciation & amort. | -113 | -188 | -87 | -90 | -103 |
| EBIT | -405 | 323 | 31 | 76 | 143 |
| Net financials | -19 | -31 | -54 | -36 | -47 |
| Profit before tax | -424 | 291 | -23 | 40 | 97 |
| Tax | -0 | -50 | -0 | -0 | -0 |
| Net profit | -424 | 341 | -23 | 40 | 97 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.532 | 2.577 | 2.802 | 3.023 | 3.571 |
| Equity | -1.804 | 846 | 823 | 863 | 960 |
| Long-term debt | -176 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.336 | 1.730 | 1.979 | 2.160 | 2.611 |
| Total debt | 3.336 | 1.730 | 1.979 | 2.160 | 2.611 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Founder | Founder | 2007 |
PA Management | Management | 2020 |
| Former (1) | ||
KV | Audit | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tage Tetzlaff | Founder | 0 companies |
| Peter Astrup | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |
| Klavs Krieger von Lowzow | Chairman | 0 companies |
| Ole Lange Abildgaard | Board of Directors | 0 companies |
| Stig Gamborg | Board of Directors | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Bettina Tetzlaff | Board of Directors | 0 companies |