| Revenue | DKK -11K | +1880% |
| EBITDA | DKK -11K | -292% |
| Net profit | DKK -33K | +99% |
| Total assets | DKK 87K | -44% |
| Equity | DKK -1,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.629 | 6.334 | 6.265 | 6.854 | 6.265 | 3.129 | 3.057 | 2.570 | -483 | -663 | -861 | -1 | -11 |
| Staff expenses | -815 | -767 | -773 | -1.065 | -1.305 | -1.059 | -305 | -102 | -264 | -317 | -530 | -2 | -0 |
| EBITDA | 990 | 1.660 | 1.437 | 2.092 | 1.143 | 681 | 810 | 487 | -747 | -981 | -1.392 | -3 | -11 |
| Depreciation & amort. | -733 | -954 | -1.153 | -1.059 | -819 | -529 | -250 | -180 | -38 | -0 | -0 | -4.068 | -0 |
| EBIT | 257 | 705 | 284 | 1.034 | 324 | 152 | 560 | 307 | -785 | -981 | -1.392 | -4.071 | -11 |
| Net financials | -33 | -29 | -23 | -6 | -3 | -42 | 34 | -0 | -3 | -5 | -7 | -58 | -31 |
| Profit before tax | 224 | 676 | 261 | 1.027 | 321 | 110 | 594 | 307 | -787 | -986 | -1.398 | -4.129 | -42 |
| Tax | 109 | 214 | 113 | 286 | 145 | 30 | 122 | -6 | -217 | -242 | -308 | -908 | -9 |
| Net profit | 115 | 463 | 147 | 741 | 176 | 81 | 472 | 313 | -570 | -744 | -1.091 | -3.220 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.310 | 3.812 | 3.394 | 5.175 | 5.984 | 5.397 | 4.522 | 5.442 | 4.728 | 5.674 | 4.520 | 154 | 87 |
| Equity | 1.586 | 2.048 | 2.196 | 3.203 | 3.379 | 3.460 | 3.932 | 4.244 | 3.674 | 2.930 | 1.839 | -1.382 | -1.414 |
| Long-term debt | 460 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 43 | 0 | 0 | 0 |
| Short-term debt | 1.264 | 1.518 | 1.198 | 1.972 | 2.604 | 1.937 | 591 | 1.014 | 722 | 1.906 | 2.181 | 1.536 | 1.501 |
| Total debt | 1.724 | 1.764 | 1.198 | 1.972 | 2.604 | 1.937 | 591 | 1.014 | 766 | 1.949 | 2.181 | 1.536 | 1.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHOLD ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bakmann | Chief Executive Officer | 0 companies |
| Kim Ortmann Schrøder | Board of Directors | 0 companies |
| Lotte Staune | Chairman | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Thomas Staune Hagenau Bakmann | Board of Directors | 0 companies |