| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -6% |
| Net profit | DKK -72K | -171% |
| Total assets | DKK 7,9M | -8% |
| Equity | DKK 6,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -12 | -21 | -12 | -4 | 204 | 0 | 0 | 0 | 0 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -12 | -21 | -12 | -4 | 204 | -9 | -10 | -15 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -12 | -21 | -12 | -4 | 204 | -9 | -10 | -15 | -13 | -14 |
| Net financials | 311 | 1.640 | -91 | 765 | 192 | 926 | 243 | 331 | 791 | 331 | -19 | 119 | -66 |
| Profit before tax | 306 | 1.636 | -96 | 753 | 171 | 914 | 239 | 319 | 781 | 322 | -33 | 106 | -80 |
| Tax | -1 | -1 | 9 | 51 | 2 | -9 | -7 | 23 | 2 | 6 | -0 | 5 | -9 |
| Net profit | 308 | 1.637 | -106 | 702 | 169 | 923 | 245 | 296 | 779 | 316 | -33 | 101 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.115 | 3.612 | 2.415 | 3.970 | 4.072 | 6.347 | 6.772 | 6.959 | 7.741 | 7.829 | 8.484 | 8.514 | 7.853 |
| Equity | 1.034 | 2.511 | 2.405 | 3.107 | 3.276 | 4.199 | 4.444 | 4.740 | 5.519 | 6.078 | 6.156 | 6.292 | 6.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 1.101 | 10 | 863 | 796 | 2.148 | 2.327 | 2.219 | 2.222 | 1.751 | 2.328 | 2.222 | 1.633 |
| Total debt | 81 | 1.101 | 10 | 863 | 796 | 2.148 | 2.327 | 2.219 | 2.222 | 1.751 | 2.328 | 2.222 | 1.633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|