| Revenue | DKK 388K | +13% |
| EBITDA | DKK 388K | +13% |
| Net profit | DKK 164K | -2% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 2,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 305 | 261 | 567 | 468 | 699 | 438 | 345 | 669 | 581 | 457 | 345 | 388 |
| Staff expenses | -0 | -0 | -0 | -48 | -60 | -24 | -6 | -12 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 305 | 261 | 519 | 408 | 675 | 432 | 333 | 659 | 581 | 457 | 345 | 388 |
| Depreciation & amort. | -0 | -36 | -41 | -46 | -48 | -48 | -48 | -48 | -45 | -45 | -45 | -45 | -45 |
| EBIT | 340 | 269 | 220 | 474 | 361 | 628 | 384 | 285 | 615 | 537 | 413 | 300 | 344 |
| Net financials | -124 | -98 | -123 | -124 | -139 | -114 | -92 | -73 | -66 | -50 | -53 | -98 | -121 |
| Profit before tax | 216 | 171 | 97 | 349 | 222 | 514 | 293 | 212 | 549 | 486 | 360 | 202 | 223 |
| Tax | 54 | 52 | 34 | 93 | 59 | 123 | 55 | 73 | 118 | 62 | 42 | 35 | 59 |
| Net profit | 162 | 119 | 63 | 256 | 163 | 390 | 238 | 139 | 430 | 425 | 317 | 167 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.936 | 4.792 | 5.704 | 6.248 | 6.489 | 6.451 | 6.390 | 6.352 | 5.922 | 5.838 | 5.801 | 5.774 | 5.725 |
| Equity | 493 | 329 | 267 | 459 | 371 | 711 | 599 | 638 | 1.069 | 1.493 | 1.811 | 1.978 | 2.142 |
| Long-term debt | 3.892 | 3.892 | 4.327 | 4.684 | 3.737 | 3.522 | 3.334 | 3.139 | 2.948 | 2.758 | 2.569 | 2.422 | 2.260 |
| Short-term debt | 551 | 571 | 1.110 | 1.105 | 2.381 | 2.218 | 2.457 | 2.575 | 1.904 | 1.587 | 1.422 | 1.374 | 1.323 |
| Total debt | 4.443 | 4.463 | 5.437 | 5.789 | 6.118 | 5.740 | 5.791 | 5.714 | 4.853 | 4.344 | 3.991 | 3.796 | 3.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HKO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ottosen | Chief Executive Officer | 0 companies |