| Revenue | DKK 529K | +64% |
| EBITDA | DKK 267K | +407% |
| Net profit | DKK -171K | +59% |
| Total assets | DKK 11,7M | -3% |
| Equity | DKK 1,1M | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 737 | 776 | 718 | 586 | 322 | 529 |
| Staff expenses | -0 | -184 | -255 | -260 | -269 | -262 |
| EBITDA | 737 | 591 | 463 | 325 | 53 | 267 |
| Depreciation & amort. | 315 | -267 | 262 | 259 | -272 | -273 |
| EBIT | 423 | 325 | 201 | 66 | -220 | -6 |
| Net financials | -286 | -297 | -335 | -181 | -200 | -165 |
| Profit before tax | 137 | 28 | -135 | -115 | -420 | -171 |
| Tax | -0 | 24 | 1 | -0 | -0 | -0 |
| Net profit | 137 | 4 | -136 | -115 | -420 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 12.973 | 12.612 | 12.497 | 12.277 | 11.963 | 11.658 |
| Equity | 1.918 | 1.921 | 1.785 | 1.670 | 1.250 | 1.079 |
| Long-term debt | 16.963 | 16.465 | 16.721 | 16.926 | 9.925 | 9.725 |
| Short-term debt | 849 | 850 | 570 | 343 | 787 | 853 |
| Total debt | 11.055 | 10.691 | 10.712 | 10.606 | 10.713 | 10.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2007 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.E.INVEST 2001 ApS | Company | 50.0% | 50.0% | 2016 |
TORBEN FRIIS BORNHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
MB HOLDING KØGE ApS | Company | 33.3% | 33.3% | 2016 |
BORDING INVEST ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Enemark | Management | 0 companies |
| TEAM-AUDIT, REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Johnny Roald Bording Jensen | Board of Directors | 0 companies |
| Torben Kastrup Friis | Chairman | 0 companies |