| Revenue | DKK -32K | -35% |
| EBITDA | DKK -32K | +84% |
| Net profit | DKK 5,1M | +1833% |
| Total assets | DKK 9,6M | +126% |
| Equity | DKK 7,3M | +212% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -12 | -13 | -8 | -7 | -8 | -8 | -7 | -8 | -47 | -50 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -5 | -12 | -13 | -8 | -7 | -8 | -8 | -7 | -8 | -47 | -204 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -5 | -12 | -13 | -8 | -7 | -8 | -8 | -7 | -8 | -47 | -204 | -32 |
| Net financials | 0 | 427 | 44 | 194 | 291 | 390 | 424 | 360 | 562 | 296 | -13 | 441 | 5.140 |
| Profit before tax | -56 | 422 | 32 | 182 | 283 | 383 | 416 | 353 | 555 | 288 | -60 | 237 | 5.108 |
| Tax | -0 | -2 | -3 | -2 | -1 | -1 | -1 | -1 | -2 | -0 | -22 | -29 | -26 |
| Net profit | -56 | 424 | 35 | 184 | 284 | 383 | 418 | 354 | 558 | 288 | -38 | 266 | 5.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 1.037 | 939 | 1.006 | 1.127 | 1.347 | 1.523 | 1.940 | 2.324 | 3.014 | 3.810 | 4.229 | 9.577 |
| Equity | 650 | 928 | 854 | 927 | 1.102 | 1.337 | 1.483 | 1.736 | 2.139 | 2.441 | 2.249 | 2.342 | 7.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 109 | 85 | 79 | 25 | 10 | 40 | 204 | 185 | 573 | 1.561 | 1.887 | 2.260 |
| Total debt | 107 | 109 | 85 | 79 | 25 | 10 | 40 | 204 | 185 | 573 | 1.561 | 1.887 | 2.260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|