| Revenue | DKK -31K | — |
| EBITDA | DKK -115K | -44% |
| Net profit | DKK -1,1M | -311% |
| Total assets | DKK 5,4M | -24% |
| Equity | DKK 5,4M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 |
| EBITDA | -3 | -3 | -4 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -5 | -8 | -80 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -5 | -8 | -80 | -115 |
| Net financials | 956 | 364 | 774 | 770 | 417 | 960 | 12 | 402 | 842 | 1.416 | -1.425 | 1.232 | 849 | -848 |
| Profit before tax | 952 | 360 | 770 | 765 | 413 | 955 | 7 | 396 | 837 | 1.411 | -1.430 | 1.224 | 769 | -964 |
| Tax | 125 | 75 | 98 | 166 | 80 | 173 | -10 | 18 | 152 | 299 | -315 | 284 | 235 | 160 |
| Net profit | 828 | 285 | 672 | 599 | 332 | 781 | 17 | 378 | 685 | 1.112 | -1.115 | 940 | 533 | -1.123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.179 | 4.438 | 5.198 | 5.753 | 5.880 | 5.053 | 4.827 | 5.096 | 5.841 | 7.185 | 5.785 | 6.402 | 7.132 | 5.436 |
| Equity | 4.080 | 4.344 | 5.016 | 5.567 | 5.851 | 4.882 | 4.799 | 5.078 | 5.663 | 6.675 | 5.459 | 6.399 | 6.933 | 5.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 94 | 182 | 185 | 29 | 171 | 27 | 19 | 179 | 510 | 325 | 3 | 199 | 18 |
| Total debt | 99 | 94 | 182 | 185 | 29 | 171 | 27 | 19 | 179 | 510 | 325 | 3 | 199 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen Lund | Audit | 0 companies |