| Revenue | DKK 1,9M | -61% |
| EBITDA | DKK -69K | -145% |
| Net profit | DKK -189K | -1388% |
| Total assets | DKK 3,9M | -26% |
| Equity | DKK 590K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.653 | -1.847 | 1.989 | 1.674 | 2.992 | 3.278 | 4.005 | 4.712 | 6.712 | 5.573 | 4.847 | 1.888 |
| Staff expenses | -994 | -861 | -1.359 | -1.066 | -2.442 | -2.680 | -2.915 | -3.572 | -5.512 | -4.637 | -4.694 | -1.925 |
| EBITDA | -536 | -853 | 630 | 608 | 494 | 598 | 1.064 | 1.071 | 1.200 | 935 | 153 | -69 |
| Depreciation & amort. | -62 | -67 | -78 | -99 | -32 | -54 | -172 | -151 | -136 | -151 | -174 | -158 |
| EBIT | -598 | -920 | 551 | 509 | 462 | 544 | 892 | 920 | 1.064 | 785 | -21 | -227 |
| Net financials | 0 | 0 | 0 | 0 | -14 | 190 | 355 | 340 | 418 | 728 | 26 | 12 |
| Profit before tax | -741 | -970 | 819 | 599 | 448 | 733 | 1.247 | 1.259 | 1.482 | 1.512 | 5 | -215 |
| Tax | -191 | -268 | 221 | 157 | 126 | 168 | 225 | 210 | 250 | 205 | -10 | -26 |
| Net profit | -550 | -703 | 598 | 442 | 322 | 566 | 1.022 | 1.050 | 1.232 | 1.308 | 15 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.143 | 3.561 | 4.056 | 3.446 | 4.073 | 3.663 | 5.363 | 5.607 | 6.008 | 5.490 | 5.306 | 3.934 |
| Equity | 1.903 | 2.509 | 3.010 | 2.023 | 577 | 742 | 1.764 | 1.814 | 1.997 | 2.072 | 779 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 139 | 152 | 228 | 221 | 252 | 206 | 144 | 143 |
| Short-term debt | -1.228 | -1.031 | 1.017 | 1.396 | 3.344 | 2.741 | 3.346 | 3.560 | 3.750 | 3.204 | 4.383 | 3.202 |
| Total debt | -1.228 | -1.031 | 1.017 | 1.396 | 3.483 | 2.893 | 3.574 | 3.781 | 4.002 | 3.409 | 4.527 | 3.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
NT Audit | Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANE BERTHELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Berthelsen | Chief Executive Officer | 0 companies |
| Niklas Tullberg Hoff | Audit | 0 companies |