| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 166K | -60% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -8 | -9 | -7 | -8 | -8 | -8 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -17 | 325 | 9 | -7 | -8 | -9 | -7 | -8 | -8 | -8 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -17 | 325 | 9 | -7 | -8 | -9 | -7 | -8 | -8 | -8 | -6 | -8 | -8 |
| Net financials | -21 | -5 | 327 | 17 | 6 | 125 | -138 | -252 | -36 | 116 | 8 | 20 | 427 | 166 |
| Profit before tax | -28 | -14 | 327 | 10 | -1 | 116 | -147 | -259 | -43 | 108 | -0 | 14 | 419 | 158 |
| Tax | -1 | -1 | 1 | 2 | 4 | 0 | -0 | -2 | -0 | -4 | -2 | -1 | 6 | -8 |
| Net profit | -27 | -13 | 326 | 7 | -5 | 116 | -147 | -257 | -43 | 111 | 2 | 15 | 413 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 733 | 1.171 | 1.007 | 923 | 1.039 | 835 | 583 | 488 | 610 | 620 | 642 | 1.070 | 1.114 |
| Equity | 740 | 727 | 953 | 960 | 916 | 1.032 | 782 | 525 | 482 | 593 | 595 | 610 | 1.024 | 1.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 219 | 47 | 6 | 6 | 53 | 58 | 6 | 17 | 25 | 31 | 47 | 60 |
| Total debt | 6 | 6 | 219 | 47 | 6 | 6 | 53 | 58 | 6 | 17 | 25 | 31 | 47 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|