| Revenue | DKK 242K | +0% |
| EBITDA | DKK 51K | -2% |
| Net profit | DKK 20K | -55% |
| Total assets | DKK 310K | +3% |
| Equity | DKK 86K | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 17 | 1.088 | 2.572 | — | 2.438 | 3.647 | 2.431 | 1.847 | 2.479 | 1.409 | 1.733 | 1.453 | 241 | 242 |
| Staff expenses | -365 | -147 | -133 | -1.260 | -1.193 | -1.364 | -1.873 | -2.051 | -2.306 | -1.101 | -822 | -903 | -879 | -189 | -191 |
| EBITDA | -97 | -130 | 954 | 1.312 | 1.128 | 1.075 | 1.774 | 380 | -459 | 1.377 | 587 | 830 | 574 | 52 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -49 | -74 | -142 | -93 | -88 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -130 | 954 | 1.263 | 1.055 | 932 | 1.681 | 293 | -471 | 1.377 | 587 | 830 | 574 | 52 | 51 |
| Net financials | -35 | 2 | 4 | 0 | 0 | -1 | -1 | -1 | -10 | -10 | 116 | -16 | -9 | 5 | -25 |
| Profit before tax | -131 | -129 | 958 | 1.263 | 1.055 | 931 | 1.680 | 291 | -480 | 1.367 | 703 | 814 | 565 | 57 | 26 |
| Tax | 100 | -0 | 64 | 299 | 237 | 212 | 381 | 72 | -103 | 301 | 156 | 180 | 125 | 13 | 6 |
| Net profit | -231 | -129 | 894 | 964 | 818 | 719 | 1.299 | 219 | -377 | 1.066 | 547 | 634 | 440 | 44 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 253 | 2.000 | 5.511 | 4.271 | 4.578 | 5.512 | 3.772 | 1.575 | 3.435 | 5.933 | 3.845 | 3.984 | 301 | 310 |
| Equity | 11 | -117 | 777 | 1.741 | 1.351 | 1.271 | 1.870 | 389 | 12 | 1.078 | 1.625 | 1.659 | 1.100 | 66 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 370 | 1.151 | 3.584 | 2.862 | 3.292 | 3.613 | 3.379 | 1.460 | 2.167 | 4.246 | 2.131 | 2.755 | 227 | 212 |
| Total debt | 676 | 370 | 1.151 | 3.584 | 2.862 | 3.292 | 3.613 | 3.379 | 1.563 | 2.167 | 4.246 | 2.131 | 2.755 | 227 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 1998 | — | — |
PR Management | Management | 2015 | — | — |
ML Management | Management | 2013 | — | — |
KL Management | Management | 1966 | — | — |
CJ Management | Management | 2020 | — | — |
HO Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDINAVIAN AUTO LOGISTICS A/S | Company | 100.0% | 100.0% | 2024 |
NW-Group ApS | Company | 100.0% | 100.0% | 2018 |
NIELS WINTHER & CO SKIBSEKSPEDITION ApS | Company | 66.7% | 66.7% | 2015 |
010250 ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Toftgaard-Hansen | Management | 0 companies |
| Philip Robert Berenth Bronee | Management | 0 companies |
| Michael Lodberg | Management | 0 companies |
| Kristian Laugesen | Management | 0 companies |
| Claus Junge Larsen | Management | 0 companies |
| Henrik Otto Jensen | Management | 0 companies |
| Jens Jørgen Juul Ejlersen | Chairman | 0 companies |
| Anders Michael Juul Ejlersen | Board of Directors | 0 companies |
| Anders Vinding Kruse | Board of Directors | 0 companies |
| Finn Thomsen | Board of Directors | 0 companies |
| Peter Juul Eilersen | Board of Directors | 0 companies |
| Anna Elisabeth Ejlersen | Board of Directors | 0 companies |