| Revenue | DKK -3K | -34% |
| EBITDA | DKK -3K | +34% |
| Net profit | DKK -10K | +21% |
| Total assets | DKK 417K | +0% |
| Equity | DKK -8K | -857% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.365 | — | 5 | -32 | -11 | -7 | -10 | -5 | -3 | -2 | -2 | -4 | -3 |
| Staff expenses | -2.117 | -0 | -0 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 912 | 0 | 4 | 34 | -11 | -7 | -10 | -5 | -3 | -2 | -2 | -4 | -3 |
| Depreciation & amort. | -260 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 652 | 0 | 4 | 34 | -11 | -7 | -10 | -5 | -3 | -2 | -2 | -4 | -3 |
| Net financials | -5 | 0 | -0 | -0 | 0 | 0 | -1 | -7 | -7 | -7 | -8 | -8 | -7 |
| Profit before tax | 657 | 0 | 4 | 34 | -11 | -7 | -11 | -11 | -10 | -9 | -10 | -12 | -10 |
| Tax | 163 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 494 | 0 | 4 | 34 | -11 | -7 | -11 | -11 | -10 | -9 | -10 | -12 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.505 | 0 | 107 | 308 | 310 | 305 | 418 | 419 | 417 | 418 | 418 | 418 | 417 |
| Equity | 719 | 0 | 48 | 82 | 72 | 65 | 53 | 42 | 32 | 23 | 13 | 1 | -8 |
| Long-term debt | -240 | 0 | 0 | 0 | 0 | 0 | 120 | 126 | 133 | 139 | 146 | 154 | 160 |
| Short-term debt | -546 | 0 | 58 | 225 | 238 | 240 | 244 | 250 | 253 | 255 | 259 | 263 | 266 |
| Total debt | -786 | 0 | 58 | 225 | 238 | 240 | 364 | 377 | 386 | 395 | 405 | 416 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2007 | — | — |
HA Management | Management | 2014 | — | — |
KF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOCIUS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Masoud Alavi | Management | 0 companies |
| Hans Axel Kristensen | Management | 0 companies |
| Kim Friðbjørg | Management | 0 companies |